July 2025
Proposition 98 Key Inputs and Outcomes Under 2025-26 Budget Package
(Dollars in Millions)
| 2023-24 Final |
2024-25 Revised |
2025-26 Estimated |
|
| Minimum Guarantee | |||
| General Fund | $67,014a | $87,628 | $80,738 |
| Local property tax | 31,470 | 32,317 | 33,821 |
| Totals | $98,484b | $119,946 | $114,558 |
| Change From Prior Year | |||
| General Fund | -$6,932 | $20,614 | -$6,891 |
| Percent change | -9.4% | 30.8% | -7.9% |
| Local property tax | $1,696 | $847 | $1,503 |
| Percent change | 5.7% | 2.7% | 4.7% |
| Total guarantee | -$5,235 | $21,461 | -$5,387 |
| Percent change | -5.0% | 21.8% | -4.5% |
| Inputs | |||
| General Fund Tax Revenuec | $191,840 | $209,813 | $204,027 |
| K-12 average daily attendance | 5,451,748 | 5,453,903 | 5,479,503 |
| Growth Rates | |||
| K-12 average daily attendance | 0.9% | 0.04% | 0.5% |
| Per capita personal income (Test 2) | 4.4% | 3.6% | 6.4% |
| Per capita General Fund (Test 3)d | 8.6% | 9.3% | -2.5% |
| Maintenance Factor | |||
| Amount created (+) or paid (-) | $8,002 | -$5,466 | — |
| Total outstandinge | 8,002 | 2,829 | $3,026 |
| Proposition 98 Reserve | |||
| Deposit (+) or withdrawal (‑) | -$8,413 | $455 | -$455 |
| Cumulative balance | — | 455 | — |
| Operative Test | suspended | 1 | 1 |
| a Excludes $938 million supplemental payment associated with Proposition 28 (2022). Beginning in 2024-25, this amount is folded into the Proposition 98 guarantee. | |||
| b Chapter 27 of 2024 (SB 154, Committee on Budget and Fiscal Review) suspended the Proposition 98 guarantee and set forth this amount as the intended funding level. Absent suspension, Test 2 would have applied and the guarantee would have been $106.5 billion. | |||
| c Excludes nontax revenues and transfers, which do not affect the calculation of the guarantee. | |||
| d As set forth in the State Constitution, reflects change in per capita General Fund plus 0.5 percent. | |||
| e Includes adjustments to the previous year's maintenance factor for growth in per capita personal income and K-12 attendance as required by the State Constitution. This adjustment is $293 million in 2024-25 and $196 million in 2025-26. | |||