January 2026
Comparing Three Budget Packages for UC
(In Millions)
| Governor's Plan | LAO Alternative: High End | LAO Alternative: Low End | |||||||||
| 2026-27 | 2027-28 | 2028-29 | 2026-27 | 2027-28 | 2028-29 | 2026-27 | 2027-28 | 2028-29 | |||
| General Fund | |||||||||||
| Ongoing base increasea | $254 | $254 | $254 | $163 | $163 | $163 | |||||
| 2 percent ongoing base increase (for Year 4 of compact) | 96 | 96 | 96 | ||||||||
| Nonresident enrollment replacement | 61 | 61 | 61 | ||||||||
| Resident enrollment growth | 81 | 81 | 81 | $81 | $81 | $81 | |||||
| One-time back payment (for Year 4 of compact) | 272 | ||||||||||
| Retire deferralb | 130 | 130 | |||||||||
| 3 percent ongoing base increase (for Year 4 of compact) | 144 | ||||||||||
| Restore ongoing base | 130 | 130 | 130 | 130 | 130 | 130 | 130 | 130 | 130 | ||
| Subtotal | ($541) | ($943) | ($686) | ($374) | ($504) | ($374) | ($211) | ($211) | ($211) | ||
| Tuition Revenue | |||||||||||
| Ongoing base increasec | $273 | $273 | $273 | $273 | $273 | $273 | $273 | $273 | $273 | ||
| Totald | $814 | $1,216 | $959 | $647 | $777 | $647 | $483 | $483 | $483 | ||
| Difference from Governer's Plan | -$168 | -$439 | -$312 | -$331 | -$732 | -$475 | |||||
| Total General Fund savings over period | -$919 | -$1,538 | |||||||||
| a Governor's plan funds a 5 percent General Fund base increase. LAO "High End" alternative funds a 3.78 percent base increase (tied to the state and local government price index) to total ongoing core funding. LAO "Low End" alternative funds no General Fund base increase. To date, no plan has been presented indicating how any base General Fund increase provided in 2026-27 would be sustained in 2027-28 given the projected General Fund deficit that year. | |||||||||||
| b LAO recommends retiring this deferral as soon as possible. For display purposes, we score it as being retired in 2027-28. | |||||||||||
| c All three scenarios assume UC raises its tuition charges in 2026-27. UC estimates it will generate $273 million in additional tuition revenue in 2026-27. | |||||||||||
| d In 2026-27, Governor's plan equates to an 7.1 percent increase in total ongoing core funding, compared to 4.9 percent and 3.5 percent increases for the two LAO alternatives, respectively. The historical ten-year average annual growth rate in UC's ongoing core funding is 4.3 percent. | |||||||||||