May 2017
Proposition 98 Multiyear Forecast Under Governor's May Revision
(Dollars in Millions)
2016-17 | 2017-18 | 2018-19 | 2019-20 | 2020-21 | |
Minimum Guarantee | |||||
General Fund | $50,602 | $52,852 | $53,406 | $54,450 | $55,681 |
Local property tax | 20,787 | 21,749 | 22,883 | 24,074 | 25,262 |
Total | $71,390 | $74,601 | $76,288 | $78,524 | $80,942 |
Change in General Fund From Prior Year | |||||
Amount | $1,178 | $2,249 | $554 | $1,044 | $1,231 |
Percent change | 2.4% | 4.4% | 1.0% | 2.0% | 2.3% |
Change in Local Property Tax From Prior Year | |||||
Amount | $1,108 | $962 | $1,134 | $1,191 | $1,188 |
Percent change | 5.6% | 4.6% | 5.2% | 5.2% | 4.9% |
Change in Guarantee From Prior Year | |||||
Amount | $2,287 | $3,211 | $1,688 | $2,235 | $2,419 |
Percent change | 3.3% | 4.5% | 2.3% | 2.9% | 3.1% |
Inputs | |||||
General Fund taxesa | $121,105 | $127,829 | $131,598 | $135,948 | $140,636 |
K-12 average daily attendance | 5,962,962 | 5,960,101 | 5,942,039 | 5,942,011 | 5,931,685 |
State civilian population | 39,367,492 | 39,707,240 | 40,048,408 | 40,391,860 | 40,734,652 |
Growth Factors | |||||
Per capita personal income | 5.4% | 3.7% | 3.3% | 3.5% | 3.2% |
Per capita General Fundb | 2.8% | 5.2% | 2.6% | 2.9% | 3.1% |
K-12 average daily attendance | -0.2% | -0.1% | -0.3% | 0.0% | -0.2% |
State civilian population | 0.9% | 0.9% | 0.9% | 0.9% | 0.8% |
K-14 cost-of-living adjustment | 0.0% | 1.6% | 2.2% | 2.4% | 2.6% |
Outcomes | |||||
Proposition 98 operative "test" | 3 | 2 | 3 | 3 | 3 |
Maintenance factor: | |||||
Amount created/paid (+/-) | $1,315 | -$614 | $543 | $442 | $110 |
Amount outstanding | 1,386 | 823 | 1,390 | 1,882 | 2,052 |
PSSSA deposit? | No | No | No | No | No |
a Reflects General Fund revenue that affects the calculation of the minimum guarantee. | |||||
b Reflects per capita General Fund plus 0.5 percent (one of the Test 3 factors). | |||||
PSSSA = Public School System Stabilization Account. |