May 2025
Proposition 98 Key Inputs and Outcomes Under the May Revision
Dollars in Millions
2023-24 | 2024-25 | 2025-26 | |
Minimum Guarantee | |||
General Fund | $67,094a | $86,620 | $80,747 |
Local property tax | 31,390 | 32,317 | 33,821 |
Totals | $98,484b | $118,938 | $114,568 |
Change From Prior Year | |||
General Fund | -$6,852 | $19,526 | -$5,873 |
Percent change | -9.3% | 29.1% | -6.8% |
Local property tax | $1,617 | $927 | $1,503 |
Percent change | 5.4% | 3.0% | 4.7% |
Total guarantee | -$5,235 | $20,453 | -$4,369 |
Percent change | -5.0% | 20.8% | -3.7% |
Inputs | |||
General Fund Tax Revenuec | $191,840 | $208,743 | $204,041 |
K-12 average daily attendance | 5,451,748 | 5,453,903 | 5,479,503 |
Growth Rates | |||
K-12 average daily attendance | 0.9% | 0.04% | 0.5% |
Per capita personal income (Test 2) | 4.4 | 3.6 | 6.4 |
Per capita General Fund (Test 3)d | 8.6 | 8.8 | -2.0 |
Maintenance Factor | |||
Amount created (+) or paid (-) | $8,002 | -$4,864 | — |
Total outstandinge | 8,002 | 3,431 | $3,669 |
Proposition 98 Reserve | |||
Deposit (+) or withdrawal (‑) | -$8,413 | $540 | -$540 |
Cumulative balance | — | 540 | — |
Operative Test | suspended | 1 | 1 |
a Excludes $938 million supplemental payment associated with Proposition 28 (2022). Beginning in 2024-25, this amount is folded into the Proposition 98 guarantee. | |||
b Chapter 27 of 2024 (SB 154, Committee on Budget and Fiscal Review) suspended the Proposition 98 guarantee and set forth this amount as the intended funding level. Absent suspension, Test 2 would have applied and the guarantee would have been $106.5 billion. | |||
c Excludes nontax revenues and transfers, which do not affect the calculation of the guarantee. | |||
d As set forth in the State Constitution, reflects change in per capita General Fund plus 0.5 percent. | |||
e Includes adjustments to the previous year's maintenance factor for growth in per capita personal income and K-12 attendance as required by the State Constitution. This adjustment is $293 million in 2024-25 and $238 million in 2025-26. |