May 2019
Administration's May Revision Proposition 98 Outlook
(Dollars in Millions)
2018-19 | 2019-20 | 2020-21 | 2021-22 | 2022-23 | |
Minimum Guarantee | |||||
General Fund | $54,445 | $55,904 | $57,023 | $58,506 | $59,513 |
Local property tax | 23,701 | 25,166 | 26,441 | 27,788 | 29,196 |
Totals | $78,146 | $81,069 | $83,464 | $86,294 | $88,709 |
Change in General Fund From Prior Year | |||||
Amount | $1,493 | $1,459 | $1,120 | $1,482 | $1,008 |
Percent change | 2.8% | 2.7% | 2.0% | 2.6% | 1.7% |
Change in Local Property Tax From Prior Year | |||||
Amount | $1,077 | $1,464 | $1,275 | $1,347 | $1,408 |
Percent change | 4.8% | 6.2% | 5.1% | 5.1% | 5.1% |
Change in Guarantee From Prior Year | |||||
Amount | $2,570 | $2,923 | $2,395 | $2,829 | $2,416 |
Percent change | 3.4% | 3.7% | 3.0% | 3.4% | 2.8% |
Inputs | |||||
General Fund taxesa | $142,169 | $147,037 | $149,951 | $153,849 | $156,499 |
K-12 average daily attendance | 5,944,769 | 5,933,407 | 5,919,264 | 5,899,132 | 5,858,132 |
Growth Factors | |||||
Per capita personal income | 3.7% | 3.9% | 3.4% | 3.2% | 3.1% |
Per capita General Fundb | 5.4% | 2.9% | 1.6% | 2.3% | 1.4% |
K-12 average daily attendance | -0.3% | -0.2% | -0.2% | -0.3% | -0.7% |
Outcomes | |||||
Proposition 98 operative "test" | 2 | 1 | 1 | 1 | 1 |
Maintenance factor: | |||||
Amount created/paid (+/-) | $0 | $0 | $0 | $0 | $0 |
Amount outstanding | 0 | 0 | 0 | 0 | 0 |
State school reserve: | |||||
Deposit/withdrawal (+/-) | $0 | $389 | —c | —c | —c |
Cumulative balance | 0 | 389 | —c | —c | —c |
a Reflects General Fund revenue that affects the calculation of the minimum guarantee. | |||||
b Reflects per capita General Fund plus 0.5 percent (one of the Test 3 factors). | |||||
c May Revision does not contain an estimate of any potential deposit or withdrawal for this year. |