July 2019
Hastings College of the Law Budget
2019-20 (Dollars In Millions)
2017-18 Actual |
2018-19 Revised |
2019-20 Enacted |
Change From 2018-19 | ||
Amount | Percent | ||||
Start-of-Year Reserve | $21.3 | $17.3 | $11.0 | -$6.4 | -36.7% |
Funding | |||||
General Fund | |||||
Ongoing | $12.7 | $13.8 | $15.2 | $1.4 | 10.3% |
One time | — | 2.0 | 1.1 | -0.9 | -44.1 |
Subtotal | ($12.7) | ($15.8) | ($16.3) | ($0.6) | (3.5%) |
Tuition and fee revenue | $41.9 | $43.0 | $42.9 | —a | —a |
Otherb | 4.0 | 1.7 | 1.7 | —a | -0.1 |
Totals | $58.6 | $60.4 | $60.9 | $0.5 | 0.8% |
Spending | |||||
Operations | $44.9 | $48.3 | $49.7 | $1.4 | 3.0% |
Financial aid | 17.7 | 18.5 | 16.5 | -2.1 | -11.2 |
Totals | $62.6 | $66.8 | $66.2 | -$0.6 | -1.0% |
Annual Deficit | -$3.9 | -$6.4 | -$5.2 | $1.1 | -17.8% |
Year-End Reserve | $17.3 | $11.0 | $5.7 | -$5.2 | -47.8% |
Notes: | |||||
Table excludes funding/spending on the Diversity Pipeline Initiative. In 2018-19, Hastings received $4.5 million one-time General Fund for this initiative. In 2019-20, Hastings is spending $750,000 of this funding for the first year of the initiative. It will spend the remaining $3.8 million from 2020-21 through 2024-25. The initiative covers tuition and a portion of living costs for two, three-year student cohorts from historically black colleges and universities and the American University of Armenia. | |||||
Ongoing General Fund increase is unrestricted. One-time General Fund increase consists of $594,000 for UCPath implementation and $500,000 for deferred maintenance. Operational spending increase supports (1) a 3 percent increases in faculty and staff salaries ($696,000); (2) a 1.5 percent increase in operating expenses and equipment ($174,000), and (3) employee benefit cost increases ($43,000). The remaining spending increase reflects a net year-over-year change in spending on deferred maintenance and UCPath implementation. | |||||
a Less than $500,000 or 0.05 percent. | |||||
b Includes investment income, administrative overhead from auxiliary programs, and state lottery funds. |